Kao Corporation

KAOCF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$3$419$390$438
% Growth-99.3%7.5%-11.1%
Cost of Goods Sold$2$255$242$259
Gross Profit$1$164$148$179
% Margin38.5%39.1%38%40.9%
R&D Expenses$0$16$16$16
G&A Expenses$0$96$89$1
SG&A Expenses$1$126$118$44
Sales & Mktg Exp.$0$29$29$43
Other Operating Expenses$0-$15-$17$80
Operating Expenses$1$126$117$140
Operating Income$0$37$31$39
% Margin10.7%8.9%8%8.9%
Other Income/Exp. Net$0$3$0$8
Pre-Tax Income$0$40$32$47
Tax Expense$0$14$9$10
Net Income$0$27$23$37
% Margin8.3%6.4%5.9%8.4%
EPS0.5157.6549.1979.1
% Growth-99.1%17.2%-37.8%
EPS Diluted0.5157.6549.1979.1
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$0$1$0$1
Interest Expense$0$0$1$0
Depreciation & Amortization$0$21$21$22
EBITDA$0$60$53$66
% Margin16.2%14.2%13.5%15%