Kajima Corporation
KAJMF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,911,816,000 | $2,665,175,000 | $2,391,578,000 | $2,079,695,000 |
| % Growth | 9.3% | 11.4% | 15% | – |
| Cost of Goods Sold | $2,588,618,000 | $2,373,673,000 | $2,124,479,000 | $1,823,979,000 |
| Gross Profit | $323,197,000 | $291,502,000 | $267,099,000 | $255,716,000 |
| % Margin | 11.1% | 10.9% | 11.2% | 12.3% |
| R&D Expenses | $0 | $0 | $18,218,000 | $17,358,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $172,086,000 | $0 | $127,818,000 | $116,602,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$770,000 | $155,276,000 | -$2,463,000 | -$1,628,000 |
| Operating Expenses | $171,316,000 | $155,276,000 | $143,573,000 | $132,332,000 |
| Operating Income | $151,882,000 | $136,226,000 | $123,526,000 | $123,382,000 |
| % Margin | 5.2% | 5.1% | 5.2% | 5.9% |
| Other Income/Exp. Net | $24,218,000 | $32,705,000 | $43,728,000 | $26,988,000 |
| Pre-Tax Income | $176,100,000 | $168,931,000 | $167,255,000 | $150,370,000 |
| Tax Expense | $49,645,000 | $52,316,000 | $53,190,000 | $50,220,000 |
| Net Income | $125,817,000 | $115,033,000 | $111,789,000 | $103,867,000 |
| % Margin | 4.3% | 4.3% | 4.7% | 5% |
| EPS | 266.49 | 238.76 | 227.98 | 208 |
| % Growth | 11.6% | 4.7% | 9.6% | – |
| EPS Diluted | 266.49 | 238.76 | 227.98 | 208 |
| Weighted Avg Shares Out | 472,127 | 481,793 | 490,342 | 499,371 |
| Weighted Avg Shares Out Dil | 472,127 | 481,793 | 490,342 | 499,371 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16,858,000 | $9,671,000 | $6,044,000 | $4,827,000 |
| Interest Expense | $22,016,000 | $14,401,000 | $4,810,000 | $2,362,000 |
| Depreciation & Amortization | $30,851,000 | $27,270,000 | $24,711,000 | $22,611,000 |
| EBITDA | $228,967,000 | $210,602,000 | $147,934,000 | $145,974,000 |
| % Margin | 7.9% | 7.9% | 6.2% | 7% |