Kairos Minerals Limited
KAI.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -A$1,722 | -A$601 | -A$725 |
| Dep. & Amort. | – | A$66 | A$66 | A$78 |
| Deferred Tax | – | A$0 | A$0 | A$0 |
| Stock-Based Comp. | – | A$0 | A$0 | A$0 |
| Change in WC | – | A$0 | A$0 | A$0 |
| Other Non-Cash | – | A$893 | A$1 | A$4 |
| Operating Cash Flow | – | -A$763 | -A$535 | -A$643 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -A$1,512 | -A$1,304 | -A$2,749 |
| Net Acquisitions | – | A$10,000 | A$0 | A$0 |
| Inv. Purchases | – | A$0 | A$0 | A$0 |
| Inv. Sales/Matur. | – | A$0 | A$0 | A$0 |
| Other Inv. Act. | – | A$0 | A$0 | A$0 |
| Investing Cash Flow | – | A$8,488 | -A$1,304 | -A$2,749 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | A$0 | A$0 | A$0 |
| Stock Issued | – | A$0 | A$147 | A$5,693 |
| Stock Repurch. | – | A$0 | A$0 | A$0 |
| Dividends Paid | – | A$0 | A$0 | A$0 |
| Other Fin. Act. | – | -A$35 | -A$31 | -A$17 |
| Financing Cash Flow | – | -A$35 | A$116 | A$5,677 |
| Forex Effect | – | A$0 | A$0 | A$10 |
| Net Chg. in Cash | – | A$7,691 | -A$1,722 | A$2,296 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | A$4,704 | A$6,426 | A$4,130 |
| End Cash | – | A$12,394 | A$4,704 | A$6,426 |
| Free Cash Flow | – | -A$763 | -A$535 | -A$3,391 |