KOA Corporation
KACPF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $120 | $16,845 | $16,371 | $15,855 |
| % Growth | -99.3% | 2.9% | 3.3% | – |
| Cost of Goods Sold | $84 | $12,036 | $11,617 | $11,535 |
| Gross Profit | $36 | $4,809 | $4,754 | $4,320 |
| % Margin | 30.3% | 28.5% | 29% | 27.2% |
| R&D Expenses | $0 | $0 | $2,477 | $0 |
| G&A Expenses | $0 | $3,936 | $165 | $3,870 |
| SG&A Expenses | $31 | $4,306 | $709 | $4,233 |
| Sales & Mktg Exp. | $0 | $370 | $544 | $363 |
| Other Operating Expenses | $0 | $3 | $954 | -$1 |
| Operating Expenses | $31 | $4,309 | $4,140 | $4,232 |
| Operating Income | $5 | $500 | $614 | $88 |
| % Margin | 4.5% | 3% | 3.8% | 0.6% |
| Other Income/Exp. Net | $3 | $79 | -$257 | $1,010 |
| Pre-Tax Income | $8 | $579 | $357 | $1,098 |
| Tax Expense | $3 | $160 | $567 | $56 |
| Net Income | $5 | $419 | -$210 | $1,042 |
| % Margin | 4.1% | 2.5% | -1.3% | 6.6% |
| EPS | 0.13 | 11.29 | -5.66 | 28.07 |
| % Growth | -98.8% | 299.5% | -120.2% | – |
| EPS Diluted | 0.13 | 11.29 | -5.66 | 28.07 |
| Weighted Avg Shares Out | 37 | 37 | 37 | 37 |
| Weighted Avg Shares Out Dil | 37 | 37 | 37 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $48 | $0 | $19 |
| Interest Expense | $1 | $0 | $72 | $0 |
| Depreciation & Amortization | $11 | -$503 | $1,465 | $1,223 |
| EBITDA | $21 | $0 | $2,070 | $1,310 |
| % Margin | 17.2% | 0% | 12.6% | 8.3% |