Jiuzi Holdings, Inc.
JZXN · NASDAQ
10/31/2022 | 10/31/2021 | 4/30/2021 | 10/31/2019 | |
|---|---|---|---|---|
| Revenue | $6,216 | $9,537 | $8,211 | $7,978 |
| % Growth | -34.8% | 16.2% | 2.9% | – |
| Cost of Goods Sold | $6,458 | $4,910 | $2,191 | $3,116 |
| Gross Profit | -$242 | $4,627 | $6,020 | $4,862 |
| % Margin | -3.9% | 48.5% | 73.3% | 60.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,828 | $2,895 | $1,301 | $1,101 |
| SG&A Expenses | $5,835 | $2,913 | $1,313 | $1,142 |
| Sales & Mktg Exp. | $7 | $18 | $12 | $41 |
| Other Operating Expenses | -$2,942 | $2 | -$53 | $0 |
| Operating Expenses | $16,909 | $3,310 | $1,649 | $1,125 |
| Operating Income | -$17,151 | $1,317 | $4,371 | $3,720 |
| % Margin | -275.9% | 13.8% | 53.2% | 46.6% |
| Other Income/Exp. Net | $319 | $8 | $27 | $27 |
| Pre-Tax Income | -$16,832 | $1,325 | $4,398 | $3,747 |
| Tax Expense | -$0 | $547 | $974 | $541 |
| Net Income | -$16,802 | $814 | $3,451 | $3,240 |
| % Margin | -270.3% | 8.5% | 42% | 40.6% |
| EPS | -13.69 | 0.68 | 4.14 | 3.89 |
| % Growth | -2,113.2% | -83.6% | 6.4% | – |
| EPS Diluted | -13.69 | 0.68 | 4.14 | 3.89 |
| Weighted Avg Shares Out | 1,227 | 1,190 | 833 | 833 |
| Weighted Avg Shares Out Dil | 1,227 | 1,190 | 833 | 833 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $6 | $0 | $12 |
| Interest Expense | $1,337 | $0 | $0 | $2 |
| Depreciation & Amortization | $4,808 | $96 | $19 | $38 |
| EBITDA | -$16,941 | $1,449 | $4,379 | $3,728 |
| % Margin | -272.6% | 15.2% | 53.3% | 46.7% |