Jyske Bank A/S
JYSKY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,082 | $14,732 | $9,470 | $9,200 |
| % Growth | -4.4% | 55.6% | 2.9% | – |
| Cost of Goods Sold | $16,624 | $15,325 | $0 | $0 |
| Gross Profit | $14,116 | $14,847 | $9,470 | $9,200 |
| % Margin | 100.2% | 100.8% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,334 | $2,410 | $1,929 | $1,945 |
| SG&A Expenses | $2,334 | $2,410 | $1,929 | $1,945 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,617 | $4,549 | $3,612 | $3,475 |
| Operating Expenses | $6,951 | $6,959 | $5,541 | $5,420 |
| Operating Income | $7,314 | $8,151 | $9,958 | $4,027 |
| % Margin | 51.9% | 55.3% | 105.2% | 43.8% |
| Other Income/Exp. Net | -$149 | -$263 | -$186 | -$177 |
| Pre-Tax Income | $7,165 | $7,888 | $4,557 | $4,027 |
| Tax Expense | $1,853 | $1,984 | $805 | $851 |
| Net Income | $5,312 | $5,741 | $3,752 | $3,176 |
| % Margin | 37.7% | 39% | 39.6% | 34.5% |
| EPS | 16.01 | 17.87 | 11.07 | 8.48 |
| % Growth | -10.4% | 61.4% | 30.5% | – |
| EPS Diluted | 16.01 | 17.87 | 11.07 | 8.48 |
| Weighted Avg Shares Out | 315 | 321 | 326 | 354 |
| Weighted Avg Shares Out Dil | 315 | 321 | 326 | 354 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25,980 | $24,970 | $11,298 | $8,776 |
| Interest Expense | $16,624 | $15,325 | $5,401 | $3,734 |
| Depreciation & Amortization | $598 | $673 | $658 | $604 |
| EBITDA | $7,763 | $8,561 | $5,156 | $4,629 |
| % Margin | 55.1% | 58.1% | 54.4% | 50.3% |