The Joint Corp.
JYNT · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $13,381 | $13,270 | $13,078 | -$38,285 |
| % Growth | 0.8% | 1.5% | 134.2% | – |
| Cost of Goods Sold | $2,661 | $2,773 | $2,972 | $3,151 |
| Gross Profit | $10,719 | $10,498 | $10,105 | -$41,435 |
| % Margin | 80.1% | 79.1% | 77.3% | 108.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,104 | $7,745 | $6,915 | -$33,755 |
| SG&A Expenses | $9,920 | $11,229 | $10,420 | -$36,882 |
| Sales & Mktg Exp. | $2,816 | $3,484 | $3,505 | -$3,127 |
| Other Operating Expenses | $638 | $407 | $364 | -$8,391 |
| Operating Expenses | $10,559 | $11,636 | $10,784 | -$45,274 |
| Operating Income | $161 | -$1,138 | -$679 | $3,839 |
| % Margin | 1.2% | -8.6% | -5.2% | -10% |
| Other Income/Exp. Net | $140 | $160 | $186 | $81 |
| Pre-Tax Income | $301 | -$978 | -$493 | $3,920 |
| Tax Expense | $10 | $11 | $13 | -$358 |
| Net Income | $855 | $93 | $968 | -$2,715 |
| % Margin | 6.4% | 0.7% | 7.4% | 7.1% |
| EPS | 0.06 | 0.006 | 0.053 | -0.18 |
| % Growth | 883.6% | -88.4% | 129.3% | – |
| EPS Diluted | 0.06 | 0.006 | 0.053 | -0.18 |
| Weighted Avg Shares Out | 15,345 | 15,326 | 15,186 | 14,919 |
| Weighted Avg Shares Out Dil | 15,399 | 15,400 | 15,263 | 14,965 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $80 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $463 | $419 | $388 | $555 |
| EBITDA | $764 | -$714 | -$288 | -$1,194 |
| % Margin | 5.7% | -5.4% | -2.2% | 3.1% |