Jaywing plc

JWNG.L · LSE
Analyze with AI
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Revenue£21,454£22,062£23,324£25,957
% Growth-2.8%-5.4%-10.1%
Cost of Goods Sold£0£1,206£1,765£22,944
Gross Profit£21,454£20,856£21,559£20,165
% Margin100%94.5%92.4%77.7%
R&D Expenses£41£43£139£605
G&A Expenses£0£0£774£0
SG&A Expenses£19,351£20,159£774£3,668
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£2,521£5£11,767£12
Operating Expenses£21,913£20,154£22,566£21,205
Operating Income-£459-£11,340-£6,086-£1,040
% Margin-2.1%-51.4%-26.1%-4%
Other Income/Exp. Net-£1,917-£1,195-£574-£451
Pre-Tax Income-£2,376-£12,535-£6,660-£1,491
Tax Expense-£26£291-£123-£119
Net Income-£2,350-£12,826-£6,549-£1,443
% Margin-11%-58.1%-28.1%-5.6%
EPS-0.025-0.14-0.07-0.016
% Growth82%-99.4%-352.9%
EPS Diluted-0.025-0.14-0.07-0.016
Weighted Avg Shares Out93,25493,33393,33393,333
Weighted Avg Shares Out Dil93,25493,33393,33393,333
Supplemental Information
Interest Income£0£1,015£0£0
Interest Expense£1,844£890£574£477
Depreciation & Amortization£1,329£1,206£1,765£2,043
EBITDA£797-£10,134-£4,277£1,029
% Margin3.7%-45.9%-18.3%4%