Nordstrom, Inc.
JWN · NYSE
2/1/2025 | 2/3/2024 | 1/28/2023 | 1/29/2022 | |
|---|---|---|---|---|
| Revenue | $15,016,000 | $14,693,000 | $15,530,000 | $14,789,000 |
| % Growth | 2.2% | -5.4% | 5% | – |
| Cost of Goods Sold | $9,396,000 | $9,303,000 | $10,019,000 | $9,344,000 |
| Gross Profit | $5,620,000 | $5,390,000 | $5,511,000 | $5,445,000 |
| % Margin | 37.4% | 36.7% | 35.5% | 36.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $4,542,000 | $4,737,000 | $4,653,000 |
| SG&A Expenses | $5,125,000 | $4,855,000 | $5,046,000 | $4,953,000 |
| Sales & Mktg Exp. | $0 | $313,000 | $309,000 | $300,000 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,125,000 | $5,139,000 | $5,046,000 | $4,953,000 |
| Operating Income | $495,000 | $535,000 | $465,000 | $492,000 |
| % Margin | 3.3% | 3.6% | 3% | 3.3% |
| Other Income/Exp. Net | -$102,000 | -$388,000 | -$128,000 | -$246,000 |
| Pre-Tax Income | $393,000 | $147,000 | $337,000 | $246,000 |
| Tax Expense | $99,000 | $13,000 | $92,000 | $68,000 |
| Net Income | $294,000 | $134,000 | $245,000 | $178,000 |
| % Margin | 2% | 0.9% | 1.6% | 1.2% |
| EPS | 1.79 | 0.83 | 1.53 | 1.12 |
| % Growth | 115.7% | -45.8% | 36.6% | – |
| EPS Diluted | 1.74 | 0.82 | 1.51 | 1.1 |
| Weighted Avg Shares Out | 164,300 | 161,800 | 160,100 | 159,000 |
| Weighted Avg Shares Out Dil | 168,900 | 163,400 | 162,100 | 162,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33,000 | $33,000 | $10,000 | $0 |
| Interest Expense | $135,000 | $137,000 | $138,000 | $246,000 |
| Depreciation & Amortization | $790,000 | $770,000 | $789,000 | $790,000 |
| EBITDA | $1,318,000 | $1,054,000 | $1,264,000 | $1,283,000 |
| % Margin | 8.8% | 7.2% | 8.1% | 8.7% |