Jamieson Wellness Inc.
JWLLF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $143,115 | $199,109 | $145,963 | $244,781 |
| % Growth | -28.1% | 36.4% | -40.4% | – |
| Cost of Goods Sold | $83,080 | $118,295 | $90,743 | $144,555 |
| Gross Profit | $60,036 | $80,814 | $55,220 | $100,226 |
| % Margin | 41.9% | 40.6% | 37.8% | 40.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $57,424 | $51,674 | $51,069 |
| SG&A Expenses | $39,102 | $57,424 | $51,674 | $51,069 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$12,425 |
| Operating Expenses | $39,102 | $57,424 | $51,674 | $38,644 |
| Operating Income | $20,934 | $23,390 | $3,546 | $61,582 |
| % Margin | 14.6% | 11.7% | 2.4% | 25.2% |
| Other Income/Exp. Net | -$5,216 | -$4,177 | -$7,684 | -$9,756 |
| Pre-Tax Income | $15,718 | $19,213 | -$4,138 | $51,826 |
| Tax Expense | $4,580 | $5,385 | -$1,624 | $15,705 |
| Net Income | $10,755 | $13,071 | -$2,446 | $36,810 |
| % Margin | 7.5% | 6.6% | -1.7% | 15% |
| EPS | 0.26 | 0.31 | -0.058 | 0.87 |
| % Growth | -16.1% | 631.7% | -106.7% | – |
| EPS Diluted | 0.25 | 0.3 | -0.06 | 0.87 |
| Weighted Avg Shares Out | 41,819 | 41,712 | 41,980 | 42,473 |
| Weighted Avg Shares Out Dil | 43,091 | 43,066 | 41,980 | 42,473 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,544 | $4,771 | $4,908 | $5,684 |
| Depreciation & Amortization | $3,500 | $4,979 | $4,755 | $4,160 |
| EBITDA | $23,762 | $28,963 | $5,525 | $61,670 |
| % Margin | 16.6% | 14.5% | 3.8% | 25.2% |