Jamieson Wellness Inc.
JWLLF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $143 | $199 | $146 | $245 |
| % Growth | -28.1% | 36.4% | -40.4% | – |
| Cost of Goods Sold | $83 | $118 | $91 | $145 |
| Gross Profit | $60 | $81 | $55 | $100 |
| % Margin | 41.9% | 40.6% | 37.8% | 40.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $57 | $52 | $51 |
| SG&A Expenses | $39 | $57 | $52 | $51 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$12 |
| Operating Expenses | $39 | $57 | $52 | $39 |
| Operating Income | $21 | $23 | $4 | $62 |
| % Margin | 14.6% | 11.7% | 2.4% | 25.2% |
| Other Income/Exp. Net | -$5 | -$4 | -$8 | -$10 |
| Pre-Tax Income | $16 | $19 | -$4 | $52 |
| Tax Expense | $5 | $5 | -$2 | $16 |
| Net Income | $11 | $13 | -$2 | $37 |
| % Margin | 7.5% | 6.6% | -1.7% | 15% |
| EPS | 0.26 | 0.31 | -0.058 | 0.87 |
| % Growth | -16.1% | 631.7% | -106.7% | – |
| EPS Diluted | 0.25 | 0.3 | -0.06 | 0.87 |
| Weighted Avg Shares Out | 42 | 42 | 42 | 42 |
| Weighted Avg Shares Out Dil | 43 | 43 | 42 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $5 | $5 | $6 |
| Depreciation & Amortization | $3 | $5 | $5 | $4 |
| EBITDA | $24 | $29 | $6 | $62 |
| % Margin | 16.6% | 14.5% | 3.8% | 25.2% |