Jamieson Wellness Inc.
JWEL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$734 | CA$676 | CA$547 | CA$451 |
| % Growth | 8.5% | 23.5% | 21.4% | – |
| Cost of Goods Sold | CA$458 | CA$443 | CA$349 | CA$289 |
| Gross Profit | CA$276 | CA$234 | CA$198 | CA$162 |
| % Margin | 37.6% | 34.5% | 36.2% | 36% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$182 | CA$146 | CA$115 | CA$86 |
| SG&A Expenses | CA$182 | CA$146 | CA$115 | CA$86 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$12 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$169 | CA$138 | CA$115 | CA$86 |
| Operating Income | CA$106 | CA$95 | CA$83 | CA$76 |
| % Margin | 14.5% | 14.1% | 15.2% | 16.9% |
| Other Income/Exp. Net | -CA$30 | -CA$30 | -CA$13 | -CA$6 |
| Pre-Tax Income | CA$76 | CA$66 | CA$71 | CA$70 |
| Tax Expense | CA$25 | CA$20 | CA$18 | CA$18 |
| Net Income | CA$52 | CA$48 | CA$53 | CA$52 |
| % Margin | 7.1% | 7.1% | 9.6% | 11.5% |
| EPS | 1.25 | 1.14 | 1.29 | 1.3 |
| % Growth | 9.6% | -11.6% | -0.8% | – |
| EPS Diluted | 1.21 | 1.12 | 1.25 | 1.25 |
| Weighted Avg Shares Out | 42 | 42 | 41 | 40 |
| Weighted Avg Shares Out Dil | 43 | 43 | 42 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$20 | CA$23 | CA$12 | CA$6 |
| Depreciation & Amortization | CA$19 | CA$20 | CA$17 | CA$14 |
| EBITDA | CA$115 | CA$109 | CA$100 | CA$90 |
| % Margin | 15.6% | 16.1% | 18.3% | 20% |