Jamieson Wellness Inc.
JWEL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$49 | CA$51 | CA$41 | CA$45 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$153 | CA$170 | CA$132 | CA$228 |
| Inventory | CA$237 | CA$192 | CA$178 | CA$155 |
| Other Curr. Assets | CA$10 | CA$7 | CA$10 | CA$9 |
| Total Curr. Assets | CA$448 | CA$420 | CA$361 | CA$437 |
| Property Plant & Equip (Net) | CA$113 | CA$101 | CA$102 | CA$104 |
| Goodwill | CA$282 | CA$279 | CA$287 | CA$288 |
| Intangibles | CA$367 | CA$365 | CA$376 | CA$377 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$4 | CA$4 | CA$4 | CA$4 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$766 | CA$750 | CA$769 | CA$772 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,214 | CA$1,170 | CA$1,131 | CA$1,209 |
| Liabilities | – | – | – | – |
| Payables | CA$154 | CA$139 | CA$97 | CA$125 |
| Short-Term Debt | CA$18 | CA$18 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$1 | CA$1 | CA$4 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2 | CA$5 | CA$30 | CA$31 |
| Total Curr. Liab. | CA$176 | CA$163 | CA$129 | CA$173 |
| LT Debt | CA$420 | CA$418 | CA$295 | CA$308 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$63 | CA$64 | CA$63 | CA$64 |
| Other NC Liab. | CA$1 | CA$1 | CA$116 | CA$115 |
| Total NC Liab. | CA$509 | CA$496 | CA$474 | CA$488 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$18 | CA$19 | CA$20 |
| Total Liabilities | CA$684 | CA$659 | CA$602 | CA$660 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$338 | CA$329 | CA$325 | CA$326 |
| Retained Earnings | CA$83 | CA$82 | CA$81 | CA$99 |
| AOCI | CA$41 | CA$17 | CA$41 | CA$41 |
| Other Equity | CA$0 | CA$15 | CA$15 | CA$15 |
| Total Equity | CA$486 | CA$468 | CA$485 | CA$505 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$44 | CA$43 | CA$43 | CA$43 |
| Total Liab. & Tot. Equity | CA$1,214 | CA$1,170 | CA$1,131 | CA$1,209 |
| Net Debt | CA$389 | CA$385 | CA$254 | CA$263 |