Jamieson Wellness Inc.
JWEL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$1,526,438 | CA$1,331,407 | CA$1,438,622 | CA$1,611,650 |
| - Cash | CA$44,787 | CA$36,863 | CA$26,240 | CA$6,775 |
| + Debt | CA$308,285 | CA$462,986 | CA$400,000 | CA$149,125 |
| Enterprise Value | CA$1,789,936 | CA$1,757,530 | CA$1,812,382 | CA$1,754,000 |
| Revenue | CA$733,780 | CA$676,172 | CA$547,369 | CA$451,032 |
| % Growth | 8.5% | 23.5% | 21.4% | – |
| Gross Profit | CA$275,610 | CA$233,559 | CA$198,338 | CA$162,441 |
| % Margin | 37.6% | 34.5% | 36.2% | 36% |
| EBITDA | CA$114,602 | CA$108,778 | CA$100,168 | CA$90,396 |
| % Margin | 15.6% | 16.1% | 18.3% | 20% |
| Net Income | CA$51,914 | CA$47,882 | CA$52,808 | CA$52,082 |
| % Margin | 7.1% | 7.1% | 9.6% | 11.5% |
| EPS Diluted | 1.21 | 1.12 | 1.25 | 1.25 |
| % Growth | 8% | -10.4% | 0% | – |
| Operating Cash Flow | CA$61,578 | CA$31,713 | CA$50,589 | CA$44,405 |
| Capital Expenditures | -CA$10,164 | -CA$9,308 | -CA$14,570 | -CA$22,284 |
| Free Cash Flow | CA$51,414 | CA$22,405 | CA$36,019 | CA$22,121 |