Juva Life Inc.
JUVAF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $5,764 | $3,834 | $967 | $0 |
| % Growth | 50.4% | 296.3% | – | – |
| Cost of Goods Sold | $5,720 | $8,073 | $539 | $747 |
| Gross Profit | $44 | -$4,239 | $428 | -$747 |
| % Margin | 0.8% | -110.6% | 44.3% | – |
| R&D Expenses | $479 | $326 | $0 | $0 |
| G&A Expenses | $2,021 | $2,814 | $7,835 | $5,548 |
| SG&A Expenses | $7,665 | $5,442 | $10,604 | $5,771 |
| Sales & Mktg Exp. | $374 | $2,296 | $3,084 | $223 |
| Other Operating Expenses | $20 | $0 | $0 | $730 |
| Operating Expenses | $8,163 | $5,768 | $10,604 | $6,501 |
| Operating Income | -$8,119 | -$10,007 | -$10,291 | -$6,501 |
| % Margin | -140.9% | -261% | -1,063.9% | – |
| Other Income/Exp. Net | -$2,276 | -$1,200 | -$5,886 | -$2,480 |
| Pre-Tax Income | -$10,396 | -$11,207 | -$16,177 | -$8,981 |
| Tax Expense | $87 | $51 | $60 | $435 |
| Net Income | -$10,483 | -$11,258 | -$16,237 | -$8,981 |
| % Margin | -181.9% | -293.7% | -1,678.7% | – |
| EPS | -0.064 | -0.071 | -0.13 | -0.075 |
| % Growth | 10.5% | 45.1% | -73.8% | – |
| EPS Diluted | -0.064 | -0.071 | -0.13 | -0.075 |
| Weighted Avg Shares Out | 164,029 | 157,725 | 129,242 | 120,110 |
| Weighted Avg Shares Out Dil | 164,029 | 157,725 | 129,242 | 120,110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,307 | $691 | $0 | $435 |
| Interest Expense | $1,822 | $685 | $382 | $435 |
| Depreciation & Amortization | $1,324 | $666 | $816 | $747 |
| EBITDA | -$6,837 | -$9,503 | -$15,813 | -$5,771 |
| % Margin | -118.6% | -247.9% | -1,634.9% | – |