Jushi Holdings Inc.
JUSHF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$24 | -$12 | -$17 | -$12 |
| Dep. & Amort. | $8 | $8 | $8 | $8 |
| Deferred Tax | -$18 | $9 | $9 | $3 |
| Stock-Based Comp. | $0 | $0 | -$0 | $1 |
| Change in WC | -$1 | -$6 | $7 | $6 |
| Other Non-Cash | $40 | -$1 | $1 | $1 |
| Operating Cash Flow | $6 | -$2 | $8 | $7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $8 | -$4 | -$4 | -$2 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$13 | $4 | -$0 | -$5 |
| Investing Cash Flow | -$5 | -$0 | -$4 | -$7 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$1 | $4 | -$1 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | -$1 | -$1 |
| Financing Cash Flow | $0 | -$0 | $3 | -$1 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $1 | -$3 | $7 | -$2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $25 | $28 | $21 | $23 |
| End Cash | $26 | $25 | $28 | $21 |
| Free Cash Flow | $15 | -$6 | $3 | $5 |