Jushi Holdings Inc.
JUSHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $258 | $269 | $284 | $209 |
| % Growth | -4.4% | -5.2% | 35.8% | – |
| Cost of Goods Sold | $139 | $153 | $189 | $122 |
| Gross Profit | $118 | $116 | $95 | $87 |
| % Margin | 45.9% | 43.1% | 33.6% | 41.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $79 | $84 | $118 | $102 |
| SG&A Expenses | $79 | $84 | $156 | $113 |
| Sales & Mktg Exp. | $0 | $0 | $38 | $11 |
| Other Operating Expenses | $28 | $9 | $160 | $6 |
| Operating Expenses | $107 | $119 | $316 | $119 |
| Operating Income | $11 | -$3 | -$220 | -$36 |
| % Margin | 4.2% | -1% | -77.5% | -17.1% |
| Other Income/Exp. Net | -$28 | -$31 | $26 | $83 |
| Pre-Tax Income | -$17 | -$33 | -$194 | $47 |
| Tax Expense | $32 | $32 | $8 | $30 |
| Net Income | -$49 | -$65 | -$202 | $20 |
| % Margin | -18.9% | -24.2% | -71.2% | 9.7% |
| EPS | -0.25 | -0.34 | -1.06 | 0.12 |
| % Growth | 26.5% | 67.9% | -983.3% | – |
| EPS Diluted | -0.25 | -0.34 | -1.44 | -0.41 |
| Weighted Avg Shares Out | 195 | 195 | 190 | 170 |
| Weighted Avg Shares Out Dil | 195 | 195 | 204 | 202 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $38 | $37 | $46 | $31 |
| Depreciation & Amortization | $30 | $27 | $26 | $8 |
| EBITDA | $51 | $30 | -$122 | $86 |
| % Margin | 19.7% | 11.3% | -42.8% | 41.3% |