Jet.AI Inc.

JTAI · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$14,023$12,215$21,863$1,112
% Growth14.8%-44.1%1,866.1%
Cost of Goods Sold$14,987$12,393$19,804$1,383
Gross Profit-$965-$179$2,059-$271
% Margin-6.9%-1.5%9.4%-24.4%
R&D Expenses$162$161$137$117
G&A Expenses$10,752$11,597$9,231$14,880
SG&A Expenses$11,440$12,171$9,658$15,584
Sales & Mktg Exp.$688$574$427$705
Other Operating Expenses$0$0$0$0
Operating Expenses$11,602$12,332$9,795$15,702
Operating Income-$12,567-$12,510-$7,736-$15,973
% Margin-89.6%-102.4%-35.4%-1,436.4%
Other Income/Exp. Net-$167-$103$0$207
Pre-Tax Income-$12,733-$12,614-$7,736-$15,765
Tax Expense$0$2$2$0
Net Income-$12,733-$12,616-$7,738-$15,765
% Margin-90.8%-103.3%-35.4%-1,417.7%
EPS-47.93-2-393.54-806.49
% Growth-2,296.5%99.5%51.2%
EPS Diluted-47.93-2-393.54-806.49
Weighted Avg Shares Out2796,3278,7158,715
Weighted Avg Shares Out Dil2796,3278,7158,715
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$167$104$0$0
Depreciation & Amortization$3$135$134$134
EBITDA-$12,564-$12,375-$7,601-$15,839
% Margin-89.6%-101.3%-34.8%-1,424.4%