Johnson Service Group PLC
JSVGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $353 | $269 | $244 | $250 |
| % Growth | 31.3% | 10.3% | -2.5% | – |
| Cost of Goods Sold | $219 | $0 | $0 | $286 |
| Gross Profit | $134 | $269 | $244 | -$36 |
| % Margin | 37.9% | 100% | 100% | -14.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $57 |
| SG&A Expenses | $100 | -$1 | $1 | $128 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $72 |
| Other Operating Expenses | $0 | $238 | $221 | -$191 |
| Operating Expenses | $100 | $237 | $222 | -$65 |
| Operating Income | $34 | $32 | $22 | $27 |
| % Margin | 9.6% | 12% | 9.2% | 10.9% |
| Other Income/Exp. Net | -$7 | -$4 | -$4 | -$3 |
| Pre-Tax Income | $27 | $29 | $19 | $24 |
| Tax Expense | $7 | $7 | $5 | $7 |
| Net Income | $20 | $22 | $14 | $17 |
| % Margin | 5.7% | 8.1% | 5.7% | 6.9% |
| EPS | 0.049 | 0.052 | 0.033 | 0.041 |
| % Growth | -6.7% | 57.9% | -19.1% | – |
| EPS Diluted | 0.049 | 0.053 | 0.033 | 0.041 |
| Weighted Avg Shares Out | 412 | 418 | 418 | 427 |
| Weighted Avg Shares Out Dil | 412 | 415 | 415 | 425 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$0 | $0 | -$2 |
| Interest Expense | $5 | $7 | $4 | $6 |
| Depreciation & Amortization | $75 | $55 | $43 | $48 |
| EBITDA | $108 | $87 | $65 | $75 |
| % Margin | 30.5% | 32.1% | 26.8% | 30.1% |