JOST Werke AG

JST.DE · XETRA
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue€383,151€390,744€373,702€226,419
% Growth-1.9%4.6%65%
Cost of Goods Sold€278,097€281,113€272,207€165,649
Gross Profit€105,054€109,631€101,495€60,770
% Margin27.4%28.1%27.2%26.8%
R&D Expenses€8,484€8,396€6,861€5,055
G&A Expenses€29,369€29,232€28,954-€17,848
SG&A Expenses€78,168€81,657€73,385-€63,292
Sales & Mktg Exp.€48,799€52,425€44,431-€45,444
Other Operating Expenses€397€1,591-€339€123,568
Operating Expenses€87,049€91,644€79,907€65,331
Operating Income€18,005€17,987€21,588-€4,561
% Margin4.7%4.6%5.8%-2%
Other Income/Exp. Net-€9,347-€7,868-€4,583€10,089
Pre-Tax Income€8,658€10,119€17,005€5,528
Tax Expense€6,195€3,289€3,948-€4,474
Net Income-€646€6,742€12,958€10,002
% Margin-0.2%1.7%3.5%4.4%
EPS-0.0430.450.870.67
% Growth-109.6%-48.3%29.9%
EPS Diluted-0.0430.450.870.67
Weighted Avg Shares Out14,90014,90014,90014,900
Weighted Avg Shares Out Dil14,90014,90014,90014,900
Supplemental Information
Interest Income€750€5,636€708€622
Interest Expense€10,075€13,486€7,363€5,327
Depreciation & Amortization€21,762€23,088€18,465€16,105
EBITDA€40,495€46,693€42,833€26,960
% Margin10.6%11.9%11.5%11.9%