JOST Werke AG

JST.DE · XETRA
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Assets
Cash & Equivalents€197€150€165€140
Short-Term Investments€5€5€3€15
Receivables€223€224€246€96
Inventory€267€274€323€180
Other Curr. Assets€95€101€65€24
Total Curr. Assets€788€754€801€455
Property Plant & Equip (Net)€236€235€238€195
Goodwill€158€162€137€100
Intangibles€394€402€457€192
Long-Term Investments€36€29€34€20
Tax Assets€45€46€39€27
Other NC Assets€4€8€4€15
Total NC Assets€873€883€908€550
Other Assets€0€0€0€0
Total Assets€1,661€1,637€1,709€1,005
Liabilities
Payables€235€221€253€112
Short-Term Debt€139€125€95€80
Tax Payable€13€11€12€4
Deferred Revenue€0€0€0€0
Other Curr. Liab.€209€200€193€75
Total Curr. Liab.€595€556€553€271
LT Debt€503€516€520€247
Deferred Rev, NC€0€0€0€0
Deferred Tax Liab, NC€84€87€103€26
Other NC Liab.€126€130€127€55
Total NC Liab.€713€733€750€328
Other Liabilities€0€0€0€0
Cap. Leases€0€0€0€61
Total Liabilities€1,308€1,289€1,303€599
Equity
Pref Stock€0€0€0€0
Common Stock€15€15€15€15
Retained Earnings€96€97€113€99
AOCI€0€0€0-€53
Other Equity€241€236€278€344
Total Equity€352€348€405€405
Supplemental Information
Minority Interest€1€0€0€0
Total Liab. & Tot. Equity€1,661€1,637€1,709€1,005
Net Debt€445€492€450€188