JOST Werke AG
JST.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,069 | €1,250 | €1,265 | €1,051 |
| % Growth | -14.4% | -1.2% | 20.3% | – |
| Cost of Goods Sold | €775 | €925 | €928 | €772 |
| Gross Profit | €294 | €325 | €337 | €279 |
| % Margin | 27.5% | 26% | 26.7% | 26.5% |
| R&D Expenses | €22 | €20 | €20 | €18 |
| G&A Expenses | €39 | €68 | €24 | €27 |
| SG&A Expenses | €88 | €175 | €108 | €99 |
| Sales & Mktg Exp. | €49 | €107 | €85 | €71 |
| Other Operating Expenses | €117 | €37 | €118 | €111 |
| Operating Expenses | €227 | €232 | €246 | €228 |
| Operating Income | €67 | €93 | €89 | €54 |
| % Margin | 6.3% | 7.4% | 7% | 5.1% |
| Other Income/Exp. Net | -€4 | -€21 | -€9 | -€6 |
| Pre-Tax Income | €63 | €71 | €80 | €48 |
| Tax Expense | €10 | €19 | €20 | €4 |
| Net Income | €53 | €52 | €60 | €44 |
| % Margin | 4.9% | 4.2% | 4.7% | 4.2% |
| EPS | 3.53 | 3.51 | 4.02 | 2.94 |
| % Growth | 0.6% | -12.7% | 36.7% | – |
| EPS Diluted | 3.53 | 3.51 | 4.02 | 2.94 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €1 | €1 | €0 |
| Interest Expense | €20 | €25 | €8 | €8 |
| Depreciation & Amortization | €60 | €58 | €58 | €56 |
| EBITDA | €143 | €154 | €146 | €106 |
| % Margin | 13.3% | 12.3% | 11.5% | 10.1% |