J Sainsbury plc
JSNSF · OTC
3/1/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $32,812,000 | $32,700,000 | $31,491,000 | $29,895,000 |
| % Growth | 0.3% | 3.8% | 5.3% | – |
| Cost of Goods Sold | $30,513,000 | $30,364,000 | $29,168,000 | $27,689,000 |
| Gross Profit | $2,299,000 | $2,336,000 | $2,323,000 | $2,206,000 |
| % Margin | 7% | 7.1% | 7.4% | 7.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,325,000 | $1,862,000 | $1,480,000 | $1,352,000 |
| SG&A Expenses | $1,289,000 | $1,862,000 | $1,324,000 | $1,224,000 |
| Sales & Mktg Exp. | -$36,000 | $0 | -$156,000 | -$128,000 |
| Other Operating Expenses | $106,000 | -$58,000 | $0 | $0 |
| Operating Expenses | $1,395,000 | $1,804,000 | $1,324,000 | $1,224,000 |
| Operating Income | $904,000 | $532,000 | $999,000 | $982,000 |
| % Margin | 2.8% | 1.6% | 3.2% | 3.3% |
| Other Income/Exp. Net | -$283,000 | -$255,000 | -$235,000 | -$302,000 |
| Pre-Tax Income | $621,000 | $277,000 | $327,000 | $854,000 |
| Tax Expense | $201,000 | $140,000 | $120,000 | $177,000 |
| Net Income | $242,000 | $137,000 | $207,000 | $677,000 |
| % Margin | 0.7% | 0.4% | 0.7% | 2.3% |
| EPS | 0.18 | 0.059 | 0.09 | 0.3 |
| % Growth | 206.6% | -34.4% | -70.2% | – |
| EPS Diluted | 0.18 | 0.057 | 0.088 | 0.29 |
| Weighted Avg Shares Out | 1,367,232 | 2,334,800 | 2,312,600 | 2,271,800 |
| Weighted Avg Shares Out Dil | 2,374,100 | 2,394,000 | 2,352,200 | 2,351,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $81,000 | $18,000 | $3,000 |
| Interest Expense | $319,000 | $335,000 | $310,000 | $323,000 |
| Depreciation & Amortization | $508,000 | $1,178,000 | $1,208,000 | $1,220,000 |
| EBITDA | $1,573,000 | $1,791,000 | $1,844,000 | $2,395,000 |
| % Margin | 4.8% | 5.5% | 5.9% | 8% |