J Sainsbury plc
JSNSF · OTC
9/30/2025 | 3/1/2025 | 9/14/2024 | 2/29/2024 | |
|---|---|---|---|---|
| Revenue | $23,632,380 | $15,609,000 | $17,203,000 | $15,717,000 |
| % Growth | 51.4% | -9.3% | 9.5% | – |
| Cost of Goods Sold | $22,184,677 | $14,548,000 | $15,965,000 | $14,055,000 |
| Gross Profit | $1,447,703 | $1,061,000 | $1,238,000 | $1,662,000 |
| % Margin | 6.1% | 6.8% | 7.2% | 10.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $572,000 | $753,000 | $735,000 |
| SG&A Expenses | $867,009 | $554,000 | $735,000 | $679,000 |
| Sales & Mktg Exp. | $0 | -$18,000 | -$18,000 | -$26,000 |
| Other Operating Expenses | $0 | $13,000 | $93,000 | -$1,000 |
| Operating Expenses | $867,009 | $567,000 | $828,000 | $679,000 |
| Operating Income | $580,694 | $494,000 | $410,000 | $930,000 |
| % Margin | 2.5% | 3.2% | 2.4% | 5.9% |
| Other Income/Exp. Net | -$216,416 | -$130,000 | -$153,000 | -$928,000 |
| Pre-Tax Income | $364,278 | $364,000 | $257,000 | $2,000 |
| Tax Expense | $115,601 | $118,000 | $83,000 | $20,000 |
| Net Income | $221,793 | $166,000 | $76,000 | -$18,000 |
| % Margin | 0.9% | 1.1% | 0.4% | -0.1% |
| EPS | 0.097 | 0.11 | 0.074 | -0.008 |
| % Growth | -12% | 48.2% | 1,051.3% | – |
| EPS Diluted | 0.095 | 0.1 | 0.073 | -0.008 |
| Weighted Avg Shares Out | 2,291,900 | 1,593,381 | 1,041,096 | 2,312,436 |
| Weighted Avg Shares Out Dil | 2,329,700 | 2,360,300 | 2,387,900 | 2,401,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17,475 | $0 | $0 | $14,000 |
| Interest Expense | $248,677 | $148,000 | $171,000 | $191,000 |
| Depreciation & Amortization | $900,614 | -$117,000 | $625,000 | $547,000 |
| EBITDA | $1,513,569 | $438,000 | $1,135,000 | $709,000 |
| % Margin | 6.4% | 2.8% | 6.6% | 4.5% |