Johnson Service Group PLC
JSG.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £258 | £269 | £244 | £250 |
| % Growth | -4.4% | 10.3% | -2.5% | – |
| Cost of Goods Sold | £160 | £237 | £86 | £100 |
| Gross Profit | £258 | £33 | £158 | £151 |
| % Margin | 100% | 12.1% | 64.7% | 60.2% |
| R&D Expenses | £0 | £0 | £0 | £6,425 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £0 | £1 | £9,350 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £210 | £237 | £221 | -£327 |
| Operating Expenses | £210 | £237 | £222 | £15,448 |
| Operating Income | £47 | £33 | £22 | £29 |
| % Margin | 18.4% | 12.1% | 9% | 11.5% |
| Other Income/Exp. Net | -£28 | -£4 | -£4 | -£5 |
| Pre-Tax Income | £20 | £29 | £19 | £24 |
| Tax Expense | £5 | £7 | £5 | £7 |
| Net Income | £15 | £22 | £14 | £17 |
| % Margin | 5.7% | 8.1% | 5.7% | 6.9% |
| EPS | 0.035 | 0.053 | 0.033 | 0.041 |
| % Growth | -32.7% | 58% | -18.8% | – |
| EPS Diluted | 0.035 | 0.052 | 0.033 | 0.041 |
| Weighted Avg Shares Out | 412 | 415 | 414 | 422 |
| Weighted Avg Shares Out Dil | 412 | 420 | 415 | 422 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £4 | £4 | £4 | £3 |
| Depreciation & Amortization | £47 | £51 | £47 | £45 |
| EBITDA | £72 | £83 | £69 | £72 |
| % Margin | 27.8% | 30.8% | 28.3% | 28.8% |