Jones Soda Co.
JSDA · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $19 | $17 | $19 | $15 |
| % Growth | 14.9% | -12.7% | 29% | – |
| Cost of Goods Sold | $15 | $12 | $14 | $10 |
| Gross Profit | $4 | $5 | $5 | $4 |
| % Margin | 21.3% | 29.1% | 26.9% | 29.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8 | $5 | $6 | $3 |
| SG&A Expenses | $14 | $10 | $11 | $6 |
| Sales & Mktg Exp. | $6 | $4 | $5 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $14 | $10 | $11 | $6 |
| Operating Income | -$10 | -$5 | -$6 | -$2 |
| % Margin | -51.7% | -29.3% | -31.9% | -12.9% |
| Other Income/Exp. Net | $0 | $0 | -$0 | $0 |
| Pre-Tax Income | -$10 | -$5 | -$6 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$10 | -$5 | -$6 | -$2 |
| % Margin | -51.7% | -29.1% | -33.6% | -12.2% |
| EPS | -0.092 | -0.048 | -0.068 | -0.028 |
| % Growth | -91.5% | 29.3% | -146.4% | – |
| EPS Diluted | -0.092 | -0.048 | -0.068 | -0.028 |
| Weighted Avg Shares Out | 107 | 101 | 94 | 66 |
| Weighted Avg Shares Out Dil | 107 | 101 | 94 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$10 | -$5 | -$6 | -$1 |
| % Margin | -51.2% | -28.5% | -29.3% | -9.4% |