Jones Soda Co.
JSDA.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,533 | CA$3,867 | CA$7,971 | CA$4,667 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,162 | CA$2,118 | CA$3,170 | CA$2,662 |
| Inventory | CA$3,538 | CA$2,392 | CA$2,621 | CA$1,923 |
| Other Curr. Assets | CA$1,147 | CA$1,218 | CA$1,213 | CA$358 |
| Total Curr. Assets | CA$8,380 | CA$9,595 | CA$14,975 | CA$9,610 |
| Property Plant & Equip (Net) | CA$108 | CA$137 | CA$127 | CA$603 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$35 | CA$174 | -CA$127 | CA$33 |
| Total NC Assets | CA$143 | CA$311 | CA$127 | CA$636 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,523 | CA$9,906 | CA$15,102 | CA$10,246 |
| Liabilities | – | – | – | – |
| Payables | CA$3,404 | CA$716 | CA$1,069 | CA$1,239 |
| Short-Term Debt | CA$490 | CA$357 | CA$612 | CA$739 |
| Tax Payable | CA$0 | CA$0 | CA$10 | CA$8 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,473 | CA$1,283 | CA$1,644 | CA$1,599 |
| Total Curr. Liab. | CA$6,367 | CA$2,356 | CA$3,335 | CA$3,585 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$2,044 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$1,681 | CA$2,044 |
| Other Liabilities | CA$0 | CA$0 | -CA$1,681 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$375 |
| Total Liabilities | CA$6,367 | CA$2,356 | CA$3,335 | CA$5,629 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$94,883 | CA$90,273 | CA$89,680 | CA$76,017 |
| Retained Earnings | -CA$92,949 | -CA$83,054 | -CA$78,200 | -CA$71,796 |
| AOCI | CA$222 | CA$331 | CA$287 | CA$396 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$2,156 | CA$7,550 | CA$11,767 | CA$4,617 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,523 | CA$9,906 | CA$15,102 | CA$10,246 |
| Net Debt | -CA$1,043 | -CA$3,510 | -CA$7,359 | -CA$1,884 |