Jones Soda Co.
JSDA.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$19 | CA$17 | CA$19 | CA$15 |
| % Growth | 14.9% | -12.7% | 29% | – |
| Cost of Goods Sold | CA$15 | CA$12 | CA$14 | CA$10 |
| Gross Profit | CA$4 | CA$5 | CA$5 | CA$4 |
| % Margin | 21.3% | 29.1% | 26.9% | 29.7% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8 | CA$5 | CA$6 | CA$3 |
| SG&A Expenses | CA$14 | CA$10 | CA$11 | CA$6 |
| Sales & Mktg Exp. | CA$6 | CA$4 | CA$5 | CA$3 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$14 | CA$10 | CA$11 | CA$6 |
| Operating Income | -CA$10 | -CA$5 | -CA$6 | -CA$2 |
| % Margin | -51.7% | -29.3% | -31.9% | -12.9% |
| Other Income/Exp. Net | CA$0 | CA$0 | -CA$0 | CA$0 |
| Pre-Tax Income | -CA$10 | -CA$5 | -CA$6 | -CA$2 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$10 | -CA$5 | -CA$6 | -CA$2 |
| % Margin | -51.7% | -29.1% | -33.6% | -12.2% |
| EPS | -0.092 | -0.048 | -0.098 | -0.028 |
| % Growth | -91.5% | 50.8% | -254% | – |
| EPS Diluted | -0.092 | -0.048 | -0.098 | -0.028 |
| Weighted Avg Shares Out | 107 | 101 | 66 | 66 |
| Weighted Avg Shares Out Dil | 107 | 101 | 66 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$0 |
| EBITDA | -CA$10 | -CA$5 | -CA$6 | -CA$1 |
| % Margin | -51.2% | -28.5% | -29.3% | -9.4% |