J Sainsbury plc
JSAIY · OTC
9/30/2025 | 2/28/2025 | 9/14/2024 | 2/29/2024 | |
|---|---|---|---|---|
| Revenue | $23,595,231 | $15,609,000 | $17,203,000 | $15,717,000 |
| % Growth | 51.2% | -9.3% | 9.5% | – |
| Cost of Goods Sold | $22,149,803 | $14,616,000 | $15,965,000 | $14,055,000 |
| Gross Profit | $1,445,428 | $993,000 | $1,238,000 | $1,662,000 |
| % Margin | 6.1% | 6.4% | 7.2% | 10.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $753,000 | $735,000 |
| SG&A Expenses | $865,646 | $494,000 | $735,000 | $679,000 |
| Sales & Mktg Exp. | $0 | $0 | -$18,000 | -$26,000 |
| Other Operating Expenses | $0 | $2,000 | $93,000 | $0 |
| Operating Expenses | $865,646 | $496,000 | $828,000 | $679,000 |
| Operating Income | $579,782 | $497,000 | $410,000 | $930,000 |
| % Margin | 2.5% | 3.2% | 2.4% | 5.9% |
| Other Income/Exp. Net | -$216,076 | -$133,000 | -$153,000 | -$928,000 |
| Pre-Tax Income | $363,706 | $364,000 | $257,000 | $2,000 |
| Tax Expense | $115,419 | $118,000 | $83,000 | $20,000 |
| Net Income | $221,444 | $191,000 | $76,000 | -$18,000 |
| % Margin | 0.9% | 1.2% | 0.4% | -0.1% |
| EPS | 0.39 | 0.32 | 0.34 | -0.031 |
| % Growth | 21.9% | -5.9% | 1,189.7% | – |
| EPS Diluted | 0.38 | 0.32 | 0.15 | -0.03 |
| Weighted Avg Shares Out | 572,975 | 592,432 | 520,548 | 578,109 |
| Weighted Avg Shares Out Dil | 582,425 | 592,432 | 520,548 | 600,275 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17,447 | $16,000 | $0 | $14,000 |
| Interest Expense | $248,286 | $162,000 | $171,000 | $191,000 |
| Depreciation & Amortization | $899,198 | $565,000 | $625,000 | $547,000 |
| EBITDA | $1,511,190 | $1,091,000 | $1,135,000 | $709,000 |
| % Margin | 6.4% | 7% | 6.6% | 4.5% |