Jervois Global Limited
JRVMF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $195,230 | $241,851 | $117,191 | $111 |
| % Growth | -19.3% | 106.4% | 105,477.1% | – |
| Cost of Goods Sold | $262,154 | $254,000 | $110,795 | $320 |
| Gross Profit | -$66,924 | -$12,149 | $6,395 | -$209 |
| % Margin | -34.3% | -5% | 5.5% | -188.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20,023 | $11,008 | $13,246 | $1,925 |
| SG&A Expenses | $23,545 | $14,511 | $13,246 | $7,630 |
| Sales & Mktg Exp. | $3,522 | $3,503 | $0 | $388 |
| Other Operating Expenses | $0 | $15,420 | $7,603 | $0 |
| Operating Expenses | -$33,615 | $29,931 | $20,848 | $7,630 |
| Operating Income | -$89,033 | -$37,134 | -$17,525 | -$7,950 |
| % Margin | -45.6% | -15.4% | -15% | -7,162.2% |
| Other Income/Exp. Net | -$172,453 | $18,052 | -$3,814 | -$40,328 |
| Pre-Tax Income | -$261,486 | -$42,944 | -$21,339 | -$48,278 |
| Tax Expense | -$9,000 | -$5,218 | -$310 | $0 |
| Net Income | -$252,486 | -$37,726 | -$21,029 | -$48,278 |
| % Margin | -129.3% | -15.6% | -17.9% | -43,493.7% |
| EPS | -0.16 | -0.023 | -0.019 | -0.06 |
| % Growth | -583.8% | -24.5% | 68.5% | – |
| EPS Diluted | -0.16 | -0.023 | -0.019 | -0.06 |
| Weighted Avg Shares Out | 2,370,954 | 1,611,990 | 1,115,899 | 808,320 |
| Weighted Avg Shares Out Dil | 2,370,954 | 1,611,990 | 1,115,899 | 808,320 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$131 | $601 | $1 | $140 |
| Interest Expense | $20,026 | $8,371 | $2,158 | $0 |
| Depreciation & Amortization | $14,441 | $18,160 | $5,752 | $320 |
| EBITDA | -$227,019 | -$41,879 | -$13,430 | -$47,730 |
| % Margin | -116.3% | -17.3% | -11.5% | -43,000% |