Jerónimo Martins, SGPS, S.A.
JRONY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33,464 | $30,608 | $25,385 | $20,889 |
| % Growth | 9.3% | 20.6% | 21.5% | – |
| Cost of Goods Sold | $26,613 | $24,357 | $20,053 | $16,392 |
| Gross Profit | $6,851 | $6,251 | $5,332 | $4,497 |
| % Margin | 20.5% | 20.4% | 21% | 21.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $514 | $495 | $411 | $351 |
| SG&A Expenses | $5,662 | $4,985 | $4,261 | $3,657 |
| Sales & Mktg Exp. | $5,148 | $4,490 | $3,850 | $3,306 |
| Other Operating Expenses | $119 | $27 | $67 | $20 |
| Operating Expenses | $5,781 | $5,012 | $4,328 | $3,677 |
| Operating Income | $1,070 | $1,239 | $976 | $806 |
| % Margin | 3.2% | 4% | 3.8% | 3.9% |
| Other Income/Exp. Net | -$269 | -$227 | -$162 | -$154 |
| Pre-Tax Income | $801 | $1,012 | $814 | $652 |
| Tax Expense | $195 | $239 | $207 | $168 |
| Net Income | $599 | $756 | $590 | $463 |
| % Margin | 1.8% | 2.5% | 2.3% | 2.2% |
| EPS | 3.82 | 2.4 | 1.88 | 1.48 |
| % Growth | 59.2% | 27.7% | 27% | – |
| EPS Diluted | 3.8 | 2.4 | 1.88 | 1.48 |
| Weighted Avg Shares Out | 157 | 314 | 314 | 314 |
| Weighted Avg Shares Out Dil | 157 | 314 | 314 | 314 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $52 | $16 | $1 |
| Interest Expense | $316 | $256 | $173 | $147 |
| Depreciation & Amortization | $1,043 | $902 | $783 | $745 |
| EBITDA | $2,160 | $2,151 | $1,762 | $1,544 |
| % Margin | 6.5% | 7% | 6.9% | 7.4% |