Journey Energy Inc.
JRNGF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $4 | $4 | $8 | $4 |
| Dep. & Amort. | $12 | $11 | $0 | $0 |
| Deferred Tax | $1 | $1 | $2 | $0 |
| Stock-Based Comp. | $1 | $1 | $1 | $1 |
| Change in WC | -$3 | -$4 | -$5 | $5 |
| Other Non-Cash | -$6 | -$2 | $8 | $3 |
| Operating Cash Flow | $9 | $11 | $14 | $13 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$11 | -$26 | -$13 | -$16 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $3 | $4 | $5 | $4 |
| Investing Cash Flow | -$9 | -$22 | -$8 | -$12 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $11 | $4 | -$7 | -$7 |
| Stock Issued | -$11 | $3 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$0 | -$3 | $0 | $0 |
| Financing Cash Flow | -$1 | $4 | -$7 | -$7 |
| Forex Effect | -$0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$0 | -$7 | -$1 | -$6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $7 | $8 | $14 |
| End Cash | $0 | $0 | $7 | $8 |
| Free Cash Flow | $1 | -$14 | $1 | -$3 |