Daiwa Securities Living Investment Corporation

JRHIF · OTC
Analyze with AI
9/30/2025
9/30/2024
9/30/2023
9/30/2022
Revenue$276,128$27,439,479$24,667,756$22,699,807
% Growth-99%11.2%8.7%
Cost of Goods Sold$160,146$10,698,143$10,131,893$9,503,400
Gross Profit$115,981$16,741,336$14,535,863$13,196,407
% Margin42%61%58.9%58.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$2,166,678$165,680$1,788,834
SG&A Expenses$0$2,166,678$438,161$1,788,834
Sales & Mktg Exp.$0$0$272,368$0
Other Operating Expenses$0$882,672$2,290,254$741,142
Operating Expenses$0$3,049,350$2,728,415$2,529,976
Operating Income$108,048$13,691,986$11,807,448$10,666,425
% Margin39.1%49.9%47.9%47%
Other Income/Exp. Net-$14,632-$1,673,630-$1,454,534-$1,390,856
Pre-Tax Income$93,416$12,018,356$10,352,914$9,275,569
Tax Expense$8$1,210$1,210$1,210
Net Income$93,408$12,017,146$10,351,704$9,274,359
% Margin33.8%43.8%42%40.9%
EPS38.815,0034,579.44,206.55
% Growth-99.2%9.3%8.9%
EPS Diluted38.815,0034,579.44,206.55
Weighted Avg Shares Out2,4072,4022,3292,205
Weighted Avg Shares Out Dil2,4072,4022,3292,205
Supplemental Information
Interest Income$27-$370,450$24$22
Interest Expense$0$1,308,336$0$0
Depreciation & Amortization$38,383$5,352,196$5,334,812$5,007,177
EBITDA$146,431$18,678,888$17,142,183$15,673,608
% Margin53%68.1%69.5%69%