Jinmao Property Services Co., Limited
JPPSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,966 | $2,704 | $2,436 | $1,516 |
| % Growth | 9.7% | 11% | 60.7% | – |
| Cost of Goods Sold | $2,260 | $1,958 | $1,702 | $1,045 |
| Gross Profit | $706 | $747 | $734 | $470 |
| % Margin | 23.8% | 27.6% | 30.1% | 31% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $185 | $253 | $240 | $209 |
| SG&A Expenses | $220 | $310 | $294 | $224 |
| Sales & Mktg Exp. | $35 | $56 | $54 | $15 |
| Other Operating Expenses | -$3 | -$8 | -$6 | -$2 |
| Operating Expenses | $217 | $301 | $287 | $222 |
| Operating Income | $489 | $437 | $441 | $246 |
| % Margin | 16.5% | 16.2% | 18.1% | 16.2% |
| Other Income/Exp. Net | $4 | $10 | $5 | $3 |
| Pre-Tax Income | $493 | $447 | $446 | $248 |
| Tax Expense | $109 | $104 | $105 | $69 |
| Net Income | $372 | $337 | $336 | $178 |
| % Margin | 12.6% | 12.5% | 13.8% | 11.7% |
| EPS | 0.41 | 0.37 | 0.37 | 0.22 |
| % Growth | 10.8% | 0% | 68.2% | – |
| EPS Diluted | 0.41 | 0.37 | 0.37 | 0.2 |
| Weighted Avg Shares Out | 904 | 904 | 904 | 800 |
| Weighted Avg Shares Out Dil | 904 | 904 | 904 | 901 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $13 | $12 | $36 |
| Interest Expense | $11 | $5 | $2 | $34 |
| Depreciation & Amortization | $57 | $45 | $40 | $22 |
| EBITDA | $561 | $496 | $488 | $304 |
| % Margin | 18.9% | 18.3% | 20% | 20% |