JPMorgan Chase & Co.
JPM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $271 | $236 | $154 | $127 |
| % Growth | 14.6% | 53.6% | 20.9% | – |
| Cost of Goods Sold | $112 | $91 | $32 | -$4 |
| Gross Profit | $159 | $146 | $121 | $131 |
| % Margin | 58.6% | 61.7% | 78.9% | 102.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51 | $46 | $42 | $39 |
| SG&A Expenses | $56 | $51 | $46 | $42 |
| Sales & Mktg Exp. | $5 | $5 | $4 | $3 |
| Other Operating Expenses | $27 | $33 | $30 | $30 |
| Operating Expenses | $84 | $84 | $75 | $71 |
| Operating Income | $75 | $62 | $46 | $60 |
| % Margin | 27.7% | 26.1% | 30% | 46.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $75 | $62 | $46 | $60 |
| Tax Expense | $17 | $12 | $8 | $11 |
| Net Income | $58 | $50 | $38 | $48 |
| % Margin | 21.6% | 21% | 24.5% | 38% |
| EPS | 19.79 | 16.25 | 12.1 | 15.39 |
| % Growth | 21.8% | 34.3% | -21.4% | – |
| EPS Diluted | 19.75 | 16.23 | 12.09 | 15.36 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $194 | $171 | $93 | $58 |
| Interest Expense | $101 | $81 | $26 | $6 |
| Depreciation & Amortization | $8 | $8 | $7 | $8 |
| EBITDA | $83 | $69 | $53 | $67 |
| % Margin | 30.7% | 29.3% | 34.6% | 53% |