JPMorgan Chase & Co.
JPM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $270,789 | $236,273 | $153,824 | $127,238 |
| % Growth | 14.6% | 53.6% | 20.9% | – |
| Cost of Goods Sold | $112,028 | $90,603 | $32,432 | -$3,667 |
| Gross Profit | $158,785 | $145,670 | $121,392 | $130,905 |
| % Margin | 58.6% | 61.7% | 78.9% | 102.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $51,357 | $46,465 | $41,636 | $38,567 |
| SG&A Expenses | $56,331 | $51,056 | $45,547 | $41,603 |
| Sales & Mktg Exp. | $4,974 | $4,591 | $3,911 | $3,036 |
| Other Operating Expenses | $27,373 | $33,002 | $29,679 | $29,740 |
| Operating Expenses | $83,704 | $84,058 | $75,226 | $71,343 |
| Operating Income | $75,081 | $61,612 | $46,166 | $59,562 |
| % Margin | 27.7% | 26.1% | 30% | 46.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $75,081 | $61,612 | $46,166 | $59,562 |
| Tax Expense | $16,610 | $12,060 | $8,490 | $11,228 |
| Net Income | $58,471 | $49,552 | $37,676 | $48,334 |
| % Margin | 21.6% | 21% | 24.5% | 38% |
| EPS | 19.79 | 16.25 | 12.1 | 15.39 |
| % Growth | 21.8% | 34.3% | -21.4% | – |
| EPS Diluted | 19.75 | 16.23 | 12.09 | 15.36 |
| Weighted Avg Shares Out | 2,874 | 2,939 | 2,966 | 3,022 |
| Weighted Avg Shares Out Dil | 2,879 | 2,943 | 2,970 | 3,027 |
| Supplemental Information | – | – | – | – |
| Interest Income | $193,933 | $170,588 | $92,807 | $57,864 |
| Interest Expense | $101,350 | $81,321 | $26,097 | $5,553 |
| Depreciation & Amortization | $7,938 | $7,512 | $7,051 | $7,932 |
| EBITDA | $83,019 | $69,124 | $53,217 | $67,494 |
| % Margin | 30.7% | 29.3% | 34.6% | 53% |