Japan Display Inc.

JPDYY · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$188$239$271$296
% Growth-21.4%-11.7%-8.5%
Cost of Goods Sold$198$246$286$276
Gross Profit-$10-$6-$15$20
% Margin-5.1%-2.7%-5.6%6.7%
R&D Expenses$0$0$9$10
G&A Expenses$19$20$21$19
SG&A Expenses$27$23$25$24
Sales & Mktg Exp.$4$3$4$5
Other Operating Expenses$0$4-$5-$5
Operating Expenses$27$28$29$28
Operating Income-$37-$34-$44-$9
% Margin-19.7%-14.3%-16.4%-2.9%
Other Income/Exp. Net-$40-$10$22$3
Pre-Tax Income-$77-$44-$22-$6
Tax Expense$1$1$4$2
Net Income-$78-$44-$26-$8
% Margin-41.6%-18.5%-9.5%-2.7%
EPS-126.4-71.6-54.6-20.8
% Growth-76.5%-31.1%-162.5%
EPS Diluted-126.4-71.6-54.6-30.1
Weighted Avg Shares Out1100
Weighted Avg Shares Out Dil1100
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$4$1$1$1
Depreciation & Amortization$4$6$8$9
EBITDA-$69-$36-$36$4
% Margin-36.5%-15.2%-13.4%1.4%