Japan Display Inc.
JPDYY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $230 | $32,443 | $44,552 | $40,547 |
| % Growth | -99.3% | -27.2% | 9.9% | – |
| Cost of Goods Sold | $226 | $36,017 | $51,849 | $42,199 |
| Gross Profit | $4 | -$3,574 | -$7,297 | -$1,652 |
| % Margin | 1.8% | -11% | -16.4% | -4.1% |
| R&D Expenses | $13 | $14 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $27 | $5,579 | $6,035 | $6,602 |
| Sales & Mktg Exp. | $0 | $0 | $3,598 | $0 |
| Other Operating Expenses | $0 | -$13 | $1 | $0 |
| Operating Expenses | $40 | $5,580 | $6,036 | $6,602 |
| Operating Income | -$36 | -$9,154 | -$13,333 | -$8,254 |
| % Margin | -15.5% | -28.2% | -29.9% | -20.4% |
| Other Income/Exp. Net | $98 | -$10,797 | -$15,987 | -$23,226 |
| Pre-Tax Income | $62 | -$19,951 | -$29,320 | -$31,480 |
| Tax Expense | $2 | $305 | $130 | $469 |
| Net Income | $60 | -$20,256 | -$29,450 | -$31,949 |
| % Margin | 26.2% | -62.4% | -66.1% | -78.8% |
| EPS | 0.16 | -32.7 | -47.6 | -51.6 |
| % Growth | 100.5% | 31.3% | 7.8% | – |
| EPS Diluted | 0.16 | -32.7 | -47.6 | -51.6 |
| Weighted Avg Shares Out | 388 | 619 | 619 | 619 |
| Weighted Avg Shares Out Dil | 388 | 619 | 619 | 619 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $14 | $1,845 | $1,373 | $1,120 |
| Depreciation & Amortization | $7 | $1,072 | $995 | $1,013 |
| EBITDA | $83 | -$8,081 | -$12,386 | -$7,241 |
| % Margin | 36% | -24.9% | -27.8% | -17.9% |