JOYY Inc.
JOYY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,237,788 | $2,267,870 | $2,411,516 | $2,619,051 |
| % Growth | -1.3% | -6% | -7.9% | – |
| Cost of Goods Sold | $1,431,585 | $1,454,842 | $1,559,388 | $1,781,150 |
| Gross Profit | $806,203 | $813,028 | $852,128 | $837,901 |
| % Margin | 36% | 35.8% | 35.3% | 32% |
| R&D Expenses | $278,740 | $295,503 | $261,807 | $279,781 |
| G&A Expenses | $152,517 | $122,661 | $141,826 | $221,731 |
| SG&A Expenses | $485,851 | $492,238 | $542,261 | $690,138 |
| Sales & Mktg Exp. | $333,334 | $369,577 | $400,435 | $468,407 |
| Other Operating Expenses | $447,237 | -$3,528 | -$2,675 | -$20,376 |
| Operating Expenses | $1,211,828 | $784,213 | $801,393 | $949,543 |
| Operating Income | -$405,625 | $28,815 | $50,735 | -$132,018 |
| % Margin | -18.1% | 1.3% | 2.1% | -5% |
| Other Income/Exp. Net | $175,084 | $259,162 | $583,839 | $54,429 |
| Pre-Tax Income | -$230,541 | $287,977 | $634,574 | -$77,589 |
| Tax Expense | $13,485 | $18,856 | $34,575 | $25,745 |
| Net Income | -$146,236 | $301,816 | $128,891 | -$103,334 |
| % Margin | -6.5% | 13.3% | 5.3% | -3.9% |
| EPS | -2.6 | 5.4 | 1.66 | -1.15 |
| % Growth | -148.1% | 225.3% | 244.3% | – |
| EPS Diluted | -2.6 | 4.8 | 1.6 | -1.15 |
| Weighted Avg Shares Out | 56,778 | 65,435 | 71,970 | 78,101 |
| Weighted Avg Shares Out Dil | 57,893 | 73,149 | 73,642 | 78,101 |
| Supplemental Information | – | – | – | – |
| Interest Income | $175,556 | $185,212 | $93,148 | $91,233 |
| Interest Expense | $4,847 | $10,420 | $12,770 | $14,475 |
| Depreciation & Amortization | $119,959 | $124,027 | $154,326 | $182,928 |
| EBITDA | $167,626 | $422,424 | $801,670 | $119,814 |
| % Margin | 7.5% | 18.6% | 33.2% | 4.6% |