JOYY Inc.

JOYY · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$540,935$507,760$494,351$549,446
% Growth6.5%2.7%-10%
Cost of Goods Sold$347,549$322,515$315,736$345,663
Gross Profit$193,386$185,245$178,615$203,783
% Margin35.8%36.5%36.1%37.1%
R&D Expenses$63,177$60,075$62,426$67,485
G&A Expenses$0$47,922$32,690$44,015
SG&A Expenses$111,269$119,774$104,821$111,055
Sales & Mktg Exp.$0$71,852$72,131$67,040
Other Operating Expenses$0-$400-$839$453,096
Operating Expenses$174,446$179,449$166,408$631,636
Operating Income$18,940$5,796$12,207-$427,853
% Margin3.5%1.1%2.5%-77.9%
Other Income/Exp. Net$44,114$58,296$35,907$41,010
Pre-Tax Income$63,054$64,092$48,114-$386,843
Tax Expense$3,789$6,066$5,211$41
Net Income$62,042$60,825$1,921,323-$304,145
% Margin11.5%12%388.7%-55.4%
EPS1.171.1533.8-5.6
% Growth1.7%-96.6%703.6%
EPS Diluted1.161.1333.2-5.6
Weighted Avg Shares Out52,55752,78856,77853,738
Weighted Avg Shares Out Dil53,35553,35357,89353,738
Supplemental Information
Interest Income$41,603$40,799$39,387$38,860
Interest Expense$97$151$106$312
Depreciation & Amortization$23,476$0$0$29,990
EBITDA$82,386$65,419$51,538$57,072
% Margin15.2%12.9%10.4%10.4%