JOYY Inc.
JOYY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $541 | $508 | $494 | $549 |
| % Growth | 6.5% | 2.7% | -10% | – |
| Cost of Goods Sold | $348 | $323 | $316 | $346 |
| Gross Profit | $193 | $185 | $179 | $204 |
| % Margin | 35.8% | 36.5% | 36.1% | 37.1% |
| R&D Expenses | $63 | $60 | $62 | $67 |
| G&A Expenses | $0 | $48 | $33 | $44 |
| SG&A Expenses | $111 | $120 | $105 | $111 |
| Sales & Mktg Exp. | $0 | $72 | $72 | $67 |
| Other Operating Expenses | $0 | -$0 | -$1 | $453 |
| Operating Expenses | $174 | $179 | $166 | $632 |
| Operating Income | $19 | $6 | $12 | -$428 |
| % Margin | 3.5% | 1.1% | 2.5% | -77.9% |
| Other Income/Exp. Net | $44 | $58 | $36 | $41 |
| Pre-Tax Income | $63 | $64 | $48 | -$387 |
| Tax Expense | $4 | $6 | $5 | $0 |
| Net Income | $62 | $61 | $1,921 | -$304 |
| % Margin | 11.5% | 12% | 388.7% | -55.4% |
| EPS | 1.17 | 1.15 | 33.8 | -5.6 |
| % Growth | 1.7% | -96.6% | 703.6% | – |
| EPS Diluted | 1.16 | 1.13 | 33.2 | -5.6 |
| Weighted Avg Shares Out | 53 | 53 | 57 | 54 |
| Weighted Avg Shares Out Dil | 53 | 53 | 58 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42 | $41 | $39 | $39 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $23 | $0 | $0 | $30 |
| EBITDA | $82 | $65 | $52 | $57 |
| % Margin | 15.2% | 12.9% | 10.4% | 10.4% |