Journey Energy Inc.
JOY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8,213 | CA$17,715 | CA$31,400 | CA$15,359 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$26,077 | CA$24,734 | CA$29,677 | CA$20,180 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3,232 | CA$4,271 | CA$1,650 | CA$1,367 |
| Total Curr. Assets | CA$37,522 | CA$46,720 | CA$62,727 | CA$36,906 |
| Property Plant & Equip (Net) | CA$464,621 | CA$480,902 | CA$487,465 | CA$320,305 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$78,476 | CA$82,514 | CA$89,003 | CA$0 |
| Other NC Assets | CA$4,758 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$547,855 | CA$563,416 | CA$576,468 | CA$320,305 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$585,377 | CA$610,136 | CA$639,195 | CA$357,211 |
| Liabilities | – | – | – | – |
| Payables | CA$41,177 | CA$47,214 | CA$45,496 | CA$20,441 |
| Short-Term Debt | CA$19,051 | CA$50,807 | CA$72,725 | CA$23,703 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$45,496 | -CA$20,441 |
| Other Curr. Liab. | CA$6,026 | CA$7,955 | CA$10,272 | CA$3,682 |
| Total Curr. Liab. | CA$66,254 | CA$105,976 | CA$128,493 | CA$47,826 |
| LT Debt | CA$35,590 | CA$11,559 | CA$37,645 | CA$41,370 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$157,000 | CA$176,187 | CA$188,381 | CA$183,739 |
| Total NC Liab. | CA$192,590 | CA$187,746 | CA$226,026 | CA$225,109 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,194 | CA$1,708 | CA$1,709 | CA$1,061 |
| Total Liabilities | CA$258,844 | CA$293,722 | CA$354,519 | CA$272,935 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$367,989 | CA$367,758 | CA$351,485 | CA$305,716 |
| Retained Earnings | -CA$158,424 | -CA$163,568 | -CA$179,387 | -CA$334,585 |
| AOCI | CA$1,736 | CA$3,073 | CA$3,073 | CA$3,809 |
| Other Equity | CA$115,232 | CA$109,151 | CA$109,505 | CA$109,336 |
| Total Equity | CA$326,533 | CA$316,414 | CA$284,676 | CA$84,276 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$585,377 | CA$610,136 | CA$639,195 | CA$357,211 |
| Net Debt | CA$46,428 | CA$44,651 | CA$78,970 | CA$49,714 |