Journey Energy Inc.
JOY.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$164 | CA$271 | CA$6,902 | CA$8,213 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$18,314 | CA$20,376 | CA$21,457 | CA$26,077 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$13,662 | CA$14,592 | CA$7,055 | CA$3,232 |
| Total Curr. Assets | CA$32,140 | CA$35,239 | CA$35,414 | CA$37,522 |
| Property Plant & Equip (Net) | CA$473,551 | CA$480,241 | CA$472,622 | CA$464,621 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$73,808 | CA$74,745 | CA$76,071 | CA$78,476 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$4,758 |
| Total NC Assets | CA$547,359 | CA$554,986 | CA$548,693 | CA$547,855 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$579,499 | CA$590,225 | CA$584,107 | CA$585,377 |
| Liabilities | – | – | – | – |
| Payables | CA$31,574 | CA$42,042 | CA$36,994 | CA$41,177 |
| Short-Term Debt | CA$4,623 | CA$876 | CA$9,017 | CA$19,051 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$19,289 | CA$22,822 | CA$9,181 | CA$6,026 |
| Total Curr. Liab. | CA$55,486 | CA$65,740 | CA$55,192 | CA$66,254 |
| LT Debt | CA$35,273 | CA$35,969 | CA$38,884 | CA$35,590 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$143,619 | CA$148,786 | CA$155,209 | CA$157,000 |
| Total NC Liab. | CA$178,892 | CA$184,755 | CA$194,093 | CA$192,590 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$766 | CA$962 | CA$1,035 | CA$1,194 |
| Total Liabilities | CA$234,378 | CA$250,495 | CA$249,285 | CA$258,844 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$367,989 | CA$367,989 | CA$367,989 | CA$367,989 |
| Retained Earnings | -CA$142,192 | -CA$146,631 | -CA$150,696 | -CA$158,424 |
| AOCI | CA$1,736 | CA$1,736 | CA$1,736 | CA$1,736 |
| Other Equity | CA$117,588 | CA$116,636 | CA$115,793 | CA$115,232 |
| Total Equity | CA$345,121 | CA$339,730 | CA$334,822 | CA$326,533 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$579,499 | CA$590,225 | CA$584,107 | CA$585,377 |
| Net Debt | CA$39,732 | CA$36,574 | CA$40,999 | CA$46,428 |