Johnson Outdoors Inc.

JOUT · NASDAQ
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Revenue$593$664$743$752
% Growth-10.7%-10.7%-1.1%
Cost of Goods Sold$392$420$472$418
Gross Profit$201$244$271$334
% Margin33.9%36.8%36.5%44.5%
R&D Expenses$31$31$28$26
G&A Expenses$58$56$43$56
SG&A Expenses$202$201$177$197
Sales & Mktg Exp.$145$144$134$141
Other Operating Expenses$11$0$0$1
Operating Expenses$245$232$205$223
Operating Income-$44$12$52$111
% Margin-7.3%1.8%7%14.8%
Other Income/Exp. Net$14$14-$7$2
Pre-Tax Income-$30$26$59$113
Tax Expense-$3$6$14$30
Net Income-$27$20$44$83
% Margin-4.5%2.9%6%11.1%
EPS-2.61.934.448.37
% Growth-234.7%-56.5%-47%
EPS Diluted-2.61.94.378.24
Weighted Avg Shares Out10101010
Weighted Avg Shares Out Dil10101010
Supplemental Information
Interest Income$5$5$1$0
Interest Expense$0$0$0$0
Depreciation & Amortization$20$16$14$13
EBITDA-$10$42$73$125
% Margin-1.7%6.4%9.8%16.6%