Johnson Outdoors Inc.

JOUT · NASDAQ
Analyze with AI
6/27/2025
3/28/2025
12/27/2024
9/30/2024
Revenue$180,655$168,349$107,649$105,874
% Growth7.3%56.4%1.7%
Cost of Goods Sold$112,728$109,483$75,466$81,001
Gross Profit$67,927$58,866$32,183$24,873
% Margin37.6%35%29.9%23.5%
R&D Expenses$7,621$0$7,562$7,644
G&A Expenses$15,423$11,235$14,476$15,341
SG&A Expenses$52,976$45,879$44,860$48,865
Sales & Mktg Exp.$37,553$34,644$30,384$33,524
Other Operating Expenses$0$53,965$0$11,173
Operating Expenses$60,597$53,965$52,422$67,682
Operating Income$7,330$4,901-$20,239-$42,809
% Margin4.1%2.9%-18.8%-40.4%
Other Income/Exp. Net$3,170-$743$1,312$3,129
Pre-Tax Income$10,500$4,158-$18,927-$39,680
Tax Expense$2,758$1,854-$3,637-$5,414
Net Income$7,742$2,304-$15,290-$34,266
% Margin4.3%1.4%-14.2%-32.4%
EPS0.760.22-1.49-0.76
% Growth245.5%114.8%-96.1%
EPS Diluted0.760.22-1.49-0.76
Weighted Avg Shares Out10,16410,27210,27010,237
Weighted Avg Shares Out Dil10,16410,27210,27010,237
Supplemental Information
Interest Income$878$625$1,033$1,666
Interest Expense$49$68$47$37
Depreciation & Amortization$5,258$5,238$4,803$4,809
EBITDA$18,165$9,464-$14,077-$34,834
% Margin10.1%5.6%-13.1%-32.9%