Johnson Outdoors Inc.

JOUT · NASDAQ
Analyze with AI
10/3/2025
9/30/2024
9/30/2023
9/30/2022
Revenue$592,415$592,846$663,844$743,355
% Growth-0.1%-10.7%-10.7%
Cost of Goods Sold$384,322$391,866$419,757$472,023
Gross Profit$208,093$200,980$244,087$271,332
% Margin35.1%33.9%36.8%36.5%
R&D Expenses$32,202$31,122$31,404$27,712
G&A Expenses$57,627$57,643$56,497$43,419
SG&A Expenses$192,082$202,207$200,943$177,310
Sales & Mktg Exp.$134,455$144,564$144,446$133,891
Other Operating Expenses$0$11,173$0$0
Operating Expenses$224,284$244,502$232,347$205,022
Operating Income-$16,191-$43,522$11,740$66,310
% Margin-2.7%-7.3%1.8%8.9%
Other Income/Exp. Net$6,912$13,660$14,084-$7,422
Pre-Tax Income-$9,279-$29,862$25,824$58,888
Tax Expense$25,015-$3,329$6,290$14,397
Net Income-$34,294-$26,533$19,534$44,491
% Margin-5.8%-4.5%2.9%6%
EPS-3.35-2.61.934.44
% Growth-28.8%-234.7%-56.5%
EPS Diluted-3.35-2.61.94.37
Weighted Avg Shares Out10,26410,22110,06610,011
Weighted Avg Shares Out Dil10,26410,22110,19510,151
Supplemental Information
Interest Income$3,783$4,844$4,543$807
Interest Expense$224$152$152$153
Depreciation & Amortization$20,627$19,608$16,295$14,234
EBITDA$11,572-$10,102$42,271$73,275
% Margin2%-1.7%6.4%9.9%