Jinhui Shipping and Transportation Limited
JNSTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $158,900 | $81,868 | $149,543 | $127,642 |
| % Growth | 94.1% | -45.3% | 17.2% | – |
| Cost of Goods Sold | $133,978 | $100,064 | $109,356 | $73,788 |
| Gross Profit | $24,922 | -$18,196 | $40,186 | $53,854 |
| % Margin | 15.7% | -22.2% | 26.9% | 42.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,698 | $4,522 | $4,361 | $3,678 |
| SG&A Expenses | $4,698 | $4,522 | $10,271 | $3,678 |
| Sales & Mktg Exp. | $0 | $0 | $5,910 | $0 |
| Other Operating Expenses | -$9,873 | $26,104 | $0 | $473 |
| Operating Expenses | -$5,175 | $30,626 | $10,271 | -$179 |
| Operating Income | $30,097 | -$48,822 | $29,915 | $54,033 |
| % Margin | 18.9% | -59.6% | 20% | 42.3% |
| Other Income/Exp. Net | -$6,092 | -$6,234 | -$3,302 | $140,349 |
| Pre-Tax Income | $24,005 | -$55,056 | -$6,957 | $194,382 |
| Tax Expense | $0 | -$1 | $20 | $185 |
| Net Income | $24,005 | -$55,055 | -$6,977 | $194,197 |
| % Margin | 15.1% | -67.2% | -4.7% | 152.1% |
| EPS | 0.22 | -0.5 | -0.064 | 1.73 |
| % Growth | 144% | -682.5% | -103.7% | – |
| EPS Diluted | 0.22 | -0.5 | -0.064 | 1.73 |
| Weighted Avg Shares Out | 109,259 | 109,259 | 109,259 | 109,259 |
| Weighted Avg Shares Out Dil | 109,259 | 109,259 | 109,259 | 109,259 |
| Supplemental Information | – | – | – | – |
| Interest Income | $834 | $819 | $1,064 | $2,980 |
| Interest Expense | $6,092 | $6,234 | $3,438 | $1,749 |
| Depreciation & Amortization | $41,735 | $36,994 | $39,106 | $18,355 |
| EBITDA | $70,161 | -$11,828 | $35,521 | $209,362 |
| % Margin | 44.2% | -14.4% | 23.8% | 164% |