Journeo plc
JNEO.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £24,525 | £23,938 | £25,620 | £24,268 |
| % Growth | 2.5% | -6.6% | 5.6% | – |
| Cost of Goods Sold | £15,762 | £15,742 | £17,102 | £16,357 |
| Gross Profit | £8,763 | £8,196 | £8,518 | £7,911 |
| % Margin | 35.7% | 34.2% | 33.2% | 32.6% |
| R&D Expenses | £0 | £1,376 | £0 | £1,221 |
| G&A Expenses | £0 | £6,638 | £6,277 | £6,091 |
| SG&A Expenses | £6,224 | £6,156 | £5,793 | £5,107 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£1,376 | £0 | -£580 |
| Operating Expenses | £6,224 | £6,156 | £5,793 | £5,748 |
| Operating Income | £2,539 | £2,040 | £2,725 | £2,080 |
| % Margin | 10.4% | 8.5% | 10.6% | 8.6% |
| Other Income/Exp. Net | £147 | £131 | £57 | -£11 |
| Pre-Tax Income | £2,686 | £2,171 | £2,782 | £2,069 |
| Tax Expense | £447 | £171 | £262 | £500 |
| Net Income | £2,239 | £2,000 | £2,520 | £1,569 |
| % Margin | 9.1% | 8.4% | 9.8% | 6.5% |
| EPS | 0.13 | 0.12 | 0.15 | 0.096 |
| % Growth | 8.3% | -20% | 56.2% | – |
| EPS Diluted | 0.13 | 0.12 | 0.15 | 0.092 |
| Weighted Avg Shares Out | 16,891 | 16,474 | 16,475 | 17,005 |
| Weighted Avg Shares Out Dil | 17,561 | 17,347 | 17,069 | 16,989 |
| Supplemental Information | – | – | – | – |
| Interest Income | £147 | £131 | £57 | £0 |
| Interest Expense | £0 | £0 | £0 | £94 |
| Depreciation & Amortization | £722 | £705 | £724 | £631 |
| EBITDA | £3,408 | £2,876 | £3,506 | £2,794 |
| % Margin | 13.9% | 12% | 13.7% | 11.5% |