JINS HOLDINGS Inc.
JNDOF · OTC
5/31/2025 | 2/28/2025 | 11/30/2024 | 8/31/2024 | |
|---|---|---|---|---|
| Revenue | $24,983,000 | $23,776,000 | $21,056,000 | $23,836,000 |
| % Growth | 5.1% | 12.9% | -11.7% | – |
| Cost of Goods Sold | $5,240,000 | $5,288,000 | $4,449,000 | $5,593,000 |
| Gross Profit | $19,743,000 | $18,488,000 | $16,607,000 | $18,243,000 |
| % Margin | 79% | 77.8% | 78.9% | 76.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $9,216,000 |
| SG&A Expenses | $16,006,000 | $15,336,000 | $14,603,000 | $12,570,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $3,354,000 |
| Other Operating Expenses | $0 | $0 | $1,000 | $2,897,000 |
| Operating Expenses | $16,006,000 | $15,336,000 | $14,604,000 | $15,467,000 |
| Operating Income | $3,737,000 | $3,152,000 | $2,003,000 | $2,776,000 |
| % Margin | 15% | 13.3% | 9.5% | 11.6% |
| Other Income/Exp. Net | -$182,000 | $461,000 | -$60,000 | -$542,000 |
| Pre-Tax Income | $3,555,000 | $3,613,000 | $1,943,000 | $2,234,000 |
| Tax Expense | $1,055,000 | $1,145,000 | $626,000 | $736,000 |
| Net Income | $2,500,000 | $2,468,000 | $1,317,000 | $1,498,000 |
| % Margin | 10% | 10.4% | 6.3% | 6.3% |
| EPS | 107.11 | 105.74 | 56.43 | 64.18 |
| % Growth | 1.3% | 87.4% | -12.1% | – |
| EPS Diluted | 107.11 | 105.74 | 53.85 | 64.18 |
| Weighted Avg Shares Out | 23,341 | 23,341 | 24,457 | 23,340 |
| Weighted Avg Shares Out Dil | 23,341 | 23,341 | 24,457 | 23,340 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $5,000 |
| Interest Expense | $20,000 | $46,000 | $32,000 | $34,000 |
| Depreciation & Amortization | $2,159,000 | $699,000 | -$2,004,000 | $731,500 |
| EBITDA | $5,896,000 | $3,851,000 | $0 | $2,999,500 |
| % Margin | 23.6% | 16.2% | 0% | 12.6% |