JINS HOLDINGS Inc.
JNDOF · OTC
5/31/2025 | 2/28/2025 | 11/30/2024 | 8/31/2024 | |
|---|---|---|---|---|
| Revenue | $24,983 | $23,776 | $21,056 | $23,836 |
| % Growth | 5.1% | 12.9% | -11.7% | – |
| Cost of Goods Sold | $5,240 | $5,288 | $4,449 | $5,593 |
| Gross Profit | $19,743 | $18,488 | $16,607 | $18,243 |
| % Margin | 79% | 77.8% | 78.9% | 76.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $9,216 |
| SG&A Expenses | $16,006 | $15,336 | $14,603 | $12,570 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $3,354 |
| Other Operating Expenses | $0 | $0 | $1 | $2,897 |
| Operating Expenses | $16,006 | $15,336 | $14,604 | $15,467 |
| Operating Income | $3,737 | $3,152 | $2,003 | $2,776 |
| % Margin | 15% | 13.3% | 9.5% | 11.6% |
| Other Income/Exp. Net | -$182 | $461 | -$60 | -$542 |
| Pre-Tax Income | $3,555 | $3,613 | $1,943 | $2,234 |
| Tax Expense | $1,055 | $1,145 | $626 | $736 |
| Net Income | $2,500 | $2,468 | $1,317 | $1,498 |
| % Margin | 10% | 10.4% | 6.3% | 6.3% |
| EPS | 107.11 | 105.74 | 56.43 | 64.18 |
| % Growth | 1.3% | 87.4% | -12.1% | – |
| EPS Diluted | 107.11 | 105.74 | 53.85 | 64.18 |
| Weighted Avg Shares Out | 23 | 23 | 24 | 23 |
| Weighted Avg Shares Out Dil | 23 | 23 | 24 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $5 |
| Interest Expense | $20 | $46 | $32 | $34 |
| Depreciation & Amortization | $2,159 | $699 | -$2,004 | $732 |
| EBITDA | $5,896 | $3,851 | $0 | $3,000 |
| % Margin | 23.6% | 16.2% | 0% | 12.6% |